OFLX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 27.5 M23.84 M26.02 M24.74 M25.68 M 100.28 M Gross profit 16.59 M14.07 M15.42 M14.58 M14.93 M 59 M Operating expenses 10.18 M9.15 M9.71 M9.38 M10.13 M 38.38 M Selling/general/admin expenses 9.73 M8.89 M9.35 M9.07 M9.71 M 37.03 M Research & development ————— — 영업 이익 5.76 M4.05 M4.72 M4.18 M3.97 M 16.93 M Non-Operating Income, Total -188 K83 K229 K-1 00020 K 331 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -188 K83 K229 K-1 00020 K 331 K Pretax income 6.11 M4.64 M5.44 M4.69 M4.47 M 19.25 M Equity in earnings ————— — Taxes 1.47 M1.12 M1.34 M1.06 M1.14 M 4.67 M Non-controlling/minority interest -37 K-48 K-53 K-57 K-85 K -243 K After tax other income/expense -194 K-173 K-178 K-125 K-182 K -658 K Net income before discontinued operations 4.68 M3.57 M4.16 M3.69 M3.42 M 14.83 M Discontinued operations ————— — Net income 4.68 M3.57 M4.16 M3.69 M3.42 M 14.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.68 M3.57 M4.16 M3.69 M3.42 M 14.83 M Basic earnings per share (Basic EPS) 0.450.350.410.370.34 1.47 Diluted earnings per share (Diluted EPS) 0.450.350.410.370.34 1.47 Average basic shares outstanding 10.09 M10.09 M10.09 M10.09 M10.09 M 40.38 M Diluted shares outstanding 10.09 M10.09 M10.09 M10.09 M10.09 M 40.38 M EBITDA ————— — EBIT 6.95 M5.43 M6.2 M5.71 M5.27 M 22.61 M Cost of revenue 10.37 M9.26 M10.1 M9.65 M10.28 M 39.29 M Other cost of goods sold 157 K-221 K-12 K-38 K210 K -61 K Depreciation & amortization (cash flow) ————— —