Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 143.4 M199.05 M302.11 M345.52 M332.68 M343.29 M 345.57 M Research & development —————— — Operating income 78.47 M148.88 M217.83 M18.07 M64.82 M85.45 M 88.65 M Non-Operating Income, Total 23.63 M6.66 M22 M60.59 M71.15 M66.08 M 65.1 M Interest expense, net of interest capitalized 8.83 M4.34 M13.2 M34.56 M37.05 M36.18 M 35.83 M Non-Operating Income, excl. Interest Expenses 14.65 M2.07 M5 M25.08 M34.09 M28.47 M 28.6 M Unusual income/expense 155 K248 K3.79 M953 K14 K1.43 M 667 K Pretax income 54.84 M142.22 M195.84 M42.52 M6.33 M151.53 M 153.75 M Equity in earnings —————— — Taxes 6.33 M25.8 M43.23 M3.41 M157 K35.3 M 43.42 M Non-controlling/minority interest 350 K37.35 M3 M3.81 M119 K0 — After tax other income/expense —————— — Net income before discontinued operations 17.43 M79.06 M130.94 M38.59 M5.71 M114.58 M 110.32 M Discontinued operations —————— — Net income 17.43 M79.06 M130.94 M38.59 M5.71 M114.58 M 110.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.43 M79.06 M130.94 M38.59 M5.71 M114.58 M 110.32 M Basic earnings per share (Basic EPS) 2.797.139.44-2.69-0.39-7.22 -6.88 Diluted earnings per share (Diluted EPS) 2.776.969.13-2.69-0.39-7.22 -6.88 Average basic shares outstanding 6.24 M11.09 M13.88 M14.33 M14.59 M15.87 M 64.68 M Diluted shares outstanding 6.29 M11.36 M14.34 M14.33 M14.59 M15.87 M 64.81 M EBITDA 85.64 M152.93 M244.87 M357.17 M390.66 M242.39 M -64.93 M EBIT 85.24 M152.23 M228.57 M330.38 M368.48 M217.95 M -88.33 M Cost of revenue 787.45 M870.75 M1.19 B1.4 B1.34 B1.45 B 1.44 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 400 K700 K16.3 M26.79 M22.19 M24.44 M 23.39 M