Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 143.4 M199.05 M302.11 M345.52 M332.68 M343.29 M 345.57 M Research & development —————— — Operating income 78.47 M148.88 M217.83 M18.07 M64.82 M-85.45 M -88.65 M Non-Operating Income, Total -23.63 M-6.66 M-22 M-60.59 M-71.15 M-66.08 M -65.1 M Interest expense, net of interest capitalized 8.83 M4.34 M13.2 M34.56 M37.05 M36.18 M 35.83 M Non-Operating Income, excl. Interest Expenses -32.3 M-11.25 M-31.41 M-94.19 M-108.19 M-100.83 M -100.26 M Unusual income/expense -155 K248 K-3.79 M-953 K-14 K-1.43 M -667 K Pretax income 54.84 M142.22 M195.84 M-42.52 M-6.33 M-151.53 M -153.75 M Equity in earnings —————— — Taxes 6.33 M25.8 M43.23 M-3.41 M-157 K-35.3 M -43.42 M Non-controlling/minority interest 350 K37.35 M3 M3.81 M119 K0 — After tax other income/expense —————— — Net income before discontinued operations 17.43 M79.06 M130.94 M-38.59 M-5.71 M-114.58 M -110.32 M Discontinued operations —————— — Net income 17.43 M79.06 M130.94 M-38.59 M-5.71 M-114.58 M -110.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.43 M79.06 M130.94 M-38.59 M-5.71 M-114.58 M -110.32 M Basic earnings per share (Basic EPS) 2.797.139.44-2.69-0.39-7.22 -6.88 Diluted earnings per share (Diluted EPS) 2.776.969.13-2.69-0.39-7.22 -6.88 Average basic shares outstanding 6.24 M11.09 M13.88 M14.33 M14.59 M15.87 M 63.5 M Diluted shares outstanding 6.29 M11.36 M14.34 M14.33 M14.59 M15.87 M 63.5 M EBITDA 85.62 M152.92 M244.87 M355.67 M390.66 M242.39 M -65.61 M EBIT 85.22 M152.22 M228.57 M328.88 M368.48 M217.95 M -89 M Cost of revenue 787.45 M870.75 M1.19 B1.4 B1.34 B1.45 B 1.44 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 400 K700 K16.3 M26.79 M22.19 M24.44 M 23.39 M