Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 24.16 M33.19 M33.49 M45.08 M50.85 M57.66 M — Research & development 0————0 — 영업 이익 -2.14 M361.1 K-12.29 M-26.4 M-13.71 M11.69 M 11.69 M Non-Operating Income, Total -3 22619.15 M35.97 M1.24 M-5.68 M-4.74 M -4.74 M Interest expense, net of interest capitalized ———1.45 M6.16 M5.29 M 5.29 M Non-Operating Income, excl. Interest Expenses 68.58 K19.13 M35.12 M-715.84 K-11.99 M-10.23 M -10.23 M Unusual income/expense -71.81 K16.98 K852.3 K500 K152 K198 K 198 K Pretax income -2.21 M378.08 K-11.44 M-25.37 M-19.39 M6.95 M 6.95 M Equity in earnings —————— — Taxes 000-7.6 M725 K1.82 M 1.82 M Non-controlling/minority interest —————— — After tax other income/expense -104.8 K-121.13 K——-7.49 M— — Net income before discontinued operations -2.21 M378.08 K-11.44 M-17.57 M-20.11 M5.13 M 5.13 M Discontinued operations —————— — Net income -2.21 M378.08 K-11.44 M-17.57 M-20.11 M5.13 M 5.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.21 M378.08 K-11.44 M-17.57 M-20.11 M5.13 M 5.13 M Basic earnings per share (Basic EPS) -0.150.02-0.64-1.03-1.10.28 0.28 Diluted earnings per share (Diluted EPS) -0.150.02-0.64-1.03-1.10.27 0.27 Average basic shares outstanding 14.83 M17.23 M17.78 M17.12 M18.29 M18.56 M 74.11 M Diluted shares outstanding 14.83 M17.69 M17.78 M17.12 M18.29 M19 M 75.94 M EBITDA -164.24 K2.33 M-10.27 M-24 M-8.54 M17.13 M 17.03 M EBIT -2.14 M361.1 K-12.29 M-26.4 M-13.71 M11.69 M 11.69 M Cost of revenue 19.21 M25.65 M23.48 M28.62 M32.75 M35.83 M 35.83 M Other cost of goods sold ———0—— — Depreciation & amortization (cash flow) 1.97 M1.97 M2.02 M2.4 M5.16 M5.44 M 5.33 M