OPXS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM 총매출 9.43 M8.2 M10.73 M11.11 M11.33 M9.19 M 42.37 M Gross profit 2.41 M2.13 M3.36 M3.17 M3.4 M2.1 M 12.03 M Operating expenses 1.26 M1.34 M1.25 M1.39 M1.46 M2.04 M 6.14 M Selling/general/admin expenses 1.11 M1.24 M1.12 M1.26 M1.33 M1.96 M 5.67 M Research & development —————— — 영업 이익 1.3 M916 K2.24 M1.91 M2.07 M149 K 6.37 M Non-Operating Income, Total —————48 K — Interest expense, net of interest capitalized 14 K13 K-1 0000-35 K13 K — Non-Operating Income, excl. Interest Expenses —————35 K — Unusual income/expense —————— — Pretax income 1.28 M903 K2.24 M1.91 M1.3 M197 K 5.64 M Equity in earnings —————— — Taxes 269 K59 K470 K401 K274 K-45 K 1.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.01 M844 K1.77 M1.51 M1.02 M242 K 4.54 M Discontinued operations —————— — Net income 1.01 M844 K1.77 M1.51 M1.02 M242 K 4.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.01 M844 K1.77 M1.51 M1.02 M242 K 4.54 M Basic earnings per share (Basic EPS) 0.150.120.260.220.150.04 0.67 Diluted earnings per share (Diluted EPS) 0.150.120.260.220.140.03 0.65 Average basic shares outstanding 6.76 M6.81 M6.87 M6.88 M6.87 M6.89 M 27.51 M Diluted shares outstanding 6.83 M6.91 M6.89 M6.93 M6.92 M6.96 M 27.7 M EBITDA 1.28 M916 K2.24 M1.91 M2.1 M197 K 6.45 M EBIT 1.14 M787 K2.11 M1.78 M1.97 M107 K 5.97 M Cost of revenue 7.04 M6.07 M7.37 M7.94 M7.9 M7.05 M 30.26 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 146 K129 K126 K131 K129 K90 K 476 K