Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 1.24 M1.12 M1.26 M1.33 M1.96 M1.73 M1.94 M 6.96 M Research & development ——————— — Operating income 916 K2.24 M1.91 M2.07 M149 K1.66 M1.39 M 5.27 M Non-Operating Income, Total ——-35 K35 K48 K35 K29 K 147 K Interest expense, net of interest capitalized 13 K-1 0000-35 K13 K—— — Non-Operating Income, excl. Interest Expenses ——-35 K70 K35 K35 K29 K 169 K Unusual income/expense ——————— — Pretax income 903 K2.24 M1.91 M1.3 M197 K1.7 M1.42 M 4.61 M Equity in earnings ——————— — Taxes 59 K470 K401 K274 K-45 K358 K139 K 726 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 844 K1.77 M1.51 M1.02 M242 K1.34 M1.28 M 3.89 M Discontinued operations ——————— — Net income 844 K1.77 M1.51 M1.02 M242 K1.34 M1.28 M 3.89 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 844 K1.77 M1.51 M1.02 M242 K1.34 M1.28 M 3.89 M Basic earnings per share (Basic EPS) 0.120.260.220.150.040.190.18 0.56 Diluted earnings per share (Diluted EPS) 0.120.260.220.140.030.190.18 0.54 Average basic shares outstanding 6.81 M6.87 M6.88 M6.87 M6.89 M6.92 M6.94 M — Diluted shares outstanding 6.91 M6.89 M6.93 M6.92 M6.96 M6.93 M6.94 M — EBITDA 916 K2.24 M1.91 M2.1 M197 K1.7 M1.42 M 5.42 M EBIT 787 K2.11 M1.78 M1.97 M107 K1.6 M1.31 M 5 M Cost of revenue 6.07 M7.37 M7.94 M7.9 M7.05 M6.24 M6.4 M 27.59 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 129 K126 K131 K129 K90 K97 K107 K 423 K