Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.11 M1.24 M1.12 M1.26 M1.33 M1.96 M1.73 M 6.27 M Research & development ——————— — Operating income 1.3 M916 K2.24 M1.91 M2.07 M149 K1.66 M 5.79 M Non-Operating Income, Total —————48 K35 K — Interest expense, net of interest capitalized 14 K13 K-1 0000-35 K13 K— — Non-Operating Income, excl. Interest Expenses —————35 K35 K — Unusual income/expense ——————— — Pretax income 1.28 M903 K2.24 M1.91 M1.3 M197 K1.7 M 5.11 M Equity in earnings ——————— — Taxes 269 K59 K470 K401 K274 K-45 K358 K 988 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 1.01 M844 K1.77 M1.51 M1.02 M242 K1.34 M 4.12 M Discontinued operations ——————— — Net income 1.01 M844 K1.77 M1.51 M1.02 M242 K1.34 M 4.12 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.01 M844 K1.77 M1.51 M1.02 M242 K1.34 M 4.12 M Basic earnings per share (Basic EPS) 0.150.120.260.220.150.040.19 0.6 Diluted earnings per share (Diluted EPS) 0.150.120.260.220.140.030.19 0.58 Average basic shares outstanding 6.76 M6.81 M6.87 M6.88 M6.87 M6.89 M6.92 M — Diluted shares outstanding 6.83 M6.91 M6.89 M6.93 M6.92 M6.96 M6.93 M — EBITDA 1.31 M916 K2.24 M1.91 M2.1 M197 K1.7 M 5.91 M EBIT 1.14 M787 K2.11 M1.78 M1.97 M107 K1.6 M 5.46 M Cost of revenue 7.04 M6.07 M7.37 M7.94 M7.9 M7.05 M6.24 M 29.13 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 146 K129 K126 K131 K129 K90 K97 K 447 K