ORMP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 02 M000 2 M Gross profit 013 K000 13 K Operating expenses 2.13 M2.49 M1.46 M1.27 M3.68 M 8.9 M Selling/general/admin expenses 2.13 M2.31 M1.46 M1.27 M3.68 M 8.72 M Research & development 1.46 M2.21 M1.03 M1.15 M1.99 M 6.38 M 영업 이익 -3.6 M-4.5 M-2.49 M-2.43 M-5.67 M -15.09 M Non-Operating Income, Total -6.19 M-2.56 M15.37 M61.47 M15.18 M 89.45 M Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses -6.19 M1.06 M15.37 M61.47 M15.18 M 93.07 M Unusual income/expense —-3.62 M——— — Pretax income -9.78 M-7.06 M13.13 M59.45 M9.8 M 75.32 M Equity in earnings ————— — Taxes 416 K584 K-126 K11.06 M-212 K 11.31 M Non-controlling/minority interest 76 K0-28 K-6 0000 -34 K After tax other income/expense ————— — Net income before discontinued operations -10.23 M-7.64 M13.29 M48.4 M10.01 M 64.05 M Discontinued operations ————— — Net income -10.23 M-7.64 M13.29 M48.4 M10.01 M 64.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.23 M-7.64 M13.29 M48.4 M10.01 M 64.05 M Basic earnings per share (Basic EPS) -0.26-0.190.321.160.24 1.53 Diluted earnings per share (Diluted EPS) -0.26-0.190.311.130.25 1.5 Average basic shares outstanding 40.83 M41.23 M41.74 M41.76 M41.4 M 166.13 M Diluted shares outstanding 40.83 M41.23 M42.61 M42.77 M42.42 M 169.03 M EBITDA -2.1 M-2.44 M-1.43 M-1.24 M-3.65 M -8.77 M EBIT -2.13 M-2.47 M-1.46 M-1.27 M-3.68 M -8.89 M Cost of revenue —1.99 M000 1.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 31 K30 K30 K31 K30 K 121 K