Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.13 M2.31 M1.46 M1.27 M3.68 M2.06 M 8.48 M Research & development 1.46 M2.21 M1.03 M1.15 M1.99 M1.59 M 5.77 M Operating income -3.6 M-4.5 M-2.49 M-2.43 M-5.67 M-3.66 M -14.25 M Non-Operating Income, Total -6.19 M-2.56 M15.37 M61.47 M15.18 M44.85 M 136.86 M Interest expense, net of interest capitalized 00000— — Non-Operating Income, excl. Interest Expenses -6.19 M1.06 M15.37 M61.47 M15.18 M44.95 M 136.96 M Unusual income/expense —-3.62 M———-100 K — Pretax income -9.78 M-7.06 M13.13 M59.45 M9.8 M49.44 M 131.82 M Equity in earnings —————— — Taxes 416 K584 K-126 K11.06 M-212 K11.13 M 21.85 M Non-controlling/minority interest 76 K0-28 K-6 0000— — After tax other income/expense —————— — Net income before discontinued operations -10.23 M-7.64 M13.29 M48.4 M10.01 M38.31 M 110 M Discontinued operations —————— — Net income -10.23 M-7.64 M13.29 M48.4 M10.01 M38.31 M 110 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.23 M-7.64 M13.29 M48.4 M10.01 M38.31 M 110 M Basic earnings per share (Basic EPS) -0.26-0.190.321.160.240.94 2.66 Diluted earnings per share (Diluted EPS) -0.26-0.190.311.130.250.91 2.6 Average basic shares outstanding 40.83 M41.23 M41.74 M41.76 M41.4 M40.77 M — Diluted shares outstanding 40.83 M41.23 M42.61 M42.77 M42.42 M41.97 M — EBITDA -2.1 M-2.44 M-1.43 M-1.24 M-3.65 M2.19 M -4.13 M EBIT -2.13 M-2.47 M-1.46 M-1.27 M-3.68 M2.16 M -4.25 M Cost of revenue —1.99 M0000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 31 K30 K30 K31 K30 K30 K 121 K