OSBC

Value 202020212022202320242025 TTM 총매출 109.63 M126.37 M235.53 M232.06 M216.44 M249.56 M 249.56 M Gross profit 108.41 M127.34 M236.17 M253.11 M259.95 M284.22 M 284.22 M Operating expenses -7.85 M11.87 M22.54 M14.75 M26.41 M29.95 M 30.72 M Selling/general/admin expenses 6.47 M12.1 M22.5 M14.91 M18.48 M25.42 M 22.42 M Research & development —————— — 영업 이익 119.91 M117.85 M218.88 M242.56 M237.76 M259.24 M 258.48 M Non-Operating Income, Total -3.94 M1.55 M2.61 M27 K-6.72 M-3.21 M -3.21 M Interest expense, net of interest capitalized 12.46 M8.45 M10.32 M40.04 M56.27 M62.22 M 62.22 M Non-Operating Income, excl. Interest Expenses -16.41 M-6.9 M-7.71 M-40.01 M-62.99 M-65.43 M -65.43 M Unusual income/expense —————— — Pretax income 37.41 M27.87 M91.55 M124.41 M112.96 M107.75 M 107.75 M Equity in earnings —————— — Taxes 9.58 M7.82 M24.14 M32.68 M27.69 M27.44 M 27.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.82 M20.04 M67.41 M91.73 M85.26 M80.31 M 80.31 M Discontinued operations —————— — Net income 27.82 M20.04 M67.41 M91.73 M85.26 M80.31 M 80.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.82 M20.04 M67.41 M91.73 M85.26 M80.31 M 80.31 M Basic earnings per share (Basic EPS) 0.940.661.512.051.91.64 1.64 Diluted earnings per share (Diluted EPS) 0.920.651.492.021.871.62 1.62 Average basic shares outstanding 29.62 M30.21 M44.53 M44.66 M44.83 M48.88 M 191.58 M Diluted shares outstanding 30.17 M30.74 M45.21 M45.4 M45.64 M49.67 M 194.74 M EBITDA 109.86 M113.33 M210.53 M205.3 M182.86 M198.2 M 197.43 M EBIT 107.06 M110.18 M206.45 M200.82 M177.27 M192.05 M 191.29 M Cost of revenue 10.41 M4.33 M6.55 M16.5 M12.75 M27.55 M 27.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.8 M3.15 M4.08 M4.49 M5.59 M6.15 M 6.15 M