OSBC

Value 202020212022202320242025 TTM Total revenue 118.83 M131.67 M242.72 M269.61 M272.7 M249.56 M 292.68 M Gross profit 108.41 M127.34 M236.17 M253.11 M259.95 M284.22 M 284.22 M Operating expenses -7.83 M11.87 M20.67 M6.43 M14.42 M27.35 M 28.4 M Selling/general/admin expenses 6.47 M12.1 M22.5 M14.91 M18.48 M25.42 M 22.42 M Research & development —————— — Operating income 119.89 M117.85 M220.75 M250.88 M249.75 M261.84 M 260.79 M Non-Operating Income, Total -3.94 M-973 K-1.86 M8.32 M5.28 M-611 K -610 K Interest expense, net of interest capitalized 12.46 M8.45 M10.32 M40.04 M56.27 M62.22 M 62.06 M Non-Operating Income, excl. Interest Expenses -16.41 M-9.42 M-12.18 M-31.72 M-50.99 M-62.83 M -62.67 M Unusual income/expense —————— — Pretax income 37.41 M27.87 M91.55 M124.41 M112.96 M107.75 M 107.75 M Equity in earnings —————— — Taxes 9.58 M7.82 M24.14 M32.68 M27.69 M27.44 M 27.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.82 M20.04 M67.41 M91.73 M85.26 M80.31 M 80.31 M Discontinued operations —————— — Net income 27.82 M20.04 M67.41 M91.73 M85.26 M80.31 M 80.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.82 M20.04 M67.41 M91.73 M85.26 M80.31 M 80.31 M Basic earnings per share (Basic EPS) 0.940.661.512.051.91.64 1.64 Diluted earnings per share (Diluted EPS) 0.920.651.492.021.871.62 1.62 Average basic shares outstanding 29.62 M30.21 M44.53 M44.66 M44.83 M48.88 M 191.58 M Diluted shares outstanding 30.17 M30.74 M45.21 M45.4 M45.64 M49.67 M 194.74 M EBITDA 119.04 M118.63 M219.59 M251.17 M251.13 M200.8 M 242.87 M EBIT 116.24 M115.48 M215.5 M246.68 M245.54 M194.65 M 236.73 M Cost of revenue 10.41 M4.33 M6.55 M16.5 M12.75 M27.55 M 27.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.8 M3.15 M4.08 M4.49 M5.59 M6.15 M 6.15 M