OSIS

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 504.99 M384.62 M464.06 M 1.8 B Gross profit 168.24 M123.19 M151.63 M 593.34 M Operating expenses 95.22 M90.11 M92.83 M 372.24 M Selling/general/admin expenses 74.69 M66.95 M70.2 M 285.09 M Research & development 18.84 M20.43 M19.76 M 77.6 M 영업 이익 73.02 M33.07 M58.8 M 221.11 M Non-Operating Income, Total -395 K—— — Interest expense, net of interest capitalized 7.22 M—— — Non-Operating Income, excl. Interest Expenses -7.62 M—— — Unusual income/expense ——— — Pretax income 65.8 M25.68 M48.08 M 187.54 M Equity in earnings ——— — Taxes 13.05 M5.12 M9.38 M 34.41 M Non-controlling/minority interest ——— — After tax other income/expense -59 K25 K-790 K -839 K Net income before discontinued operations 52.75 M20.56 M38.7 M 153.14 M Discontinued operations ——— — Net income 52.75 M20.56 M38.7 M 153.14 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 52.75 M20.56 M38.7 M 153.14 M Basic earnings per share (Basic EPS) 3.141.222.31 9.12 Diluted earnings per share (Diluted EPS) 3.031.182.22 8.83 Average basic shares outstanding 16.76 M16.9 M16.74 M 67.18 M Diluted shares outstanding 17.18 M17.47 M17.47 M 69.28 M EBITDA 83.94 M43.33 M68.4 M 262.46 M EBIT 73.02 M33.07 M58.8 M 221.11 M Cost of revenue 336.75 M261.44 M312.43 M 1.2 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 10.92 M10.26 M9.61 M 41.35 M