Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 66.95 M70.2 M71.49 M69.75 M 278.39 M Research & development 20.43 M19.76 M19.45 M19.5 M 79.14 M Operating income 33.07 M58.8 M53.21 M73.89 M 218.97 M Non-Operating Income, Total ———-4.71 M — Interest expense, net of interest capitalized ———4.12 M — Non-Operating Income, excl. Interest Expenses ———-8.83 M — Unusual income/expense ———— — Pretax income 25.68 M48.08 M49.22 M69.77 M 192.75 M Equity in earnings ———— — Taxes 5.12 M9.38 M9 M14.53 M 38.03 M Non-controlling/minority interest ———— — After tax other income/expense 25 K-790 K-203 K-148 K -1.12 M Net income before discontinued operations 20.56 M38.7 M40.22 M55.24 M 154.71 M Discontinued operations ———— — Net income 20.56 M38.7 M40.22 M55.24 M 154.71 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 20.56 M38.7 M40.22 M55.24 M 154.71 M Basic earnings per share (Basic EPS) 1.222.312.443.4 9.37 Diluted earnings per share (Diluted EPS) 1.182.222.333.27 9 Average basic shares outstanding 16.9 M16.74 M16.47 M16.58 M — Diluted shares outstanding 17.47 M17.47 M17.29 M17.28 M — EBITDA 43.33 M68.4 M62.74 M87.15 M 261.62 M EBIT 33.07 M58.8 M53.21 M73.89 M 218.97 M Cost of revenue 261.44 M312.43 M302.92 M316.1 M 1.19 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 10.26 M9.61 M9.52 M13.26 M 42.65 M