OXBRW

Value 202020212022202320242025 TTM 총매출 1.21 M10.22 M850 K-7.05 M546 K2.58 M 2.58 M Gross profit 1.12 M10.12 M740 K-7.05 M546 K-165 K -165 K Operating expenses 1.13 M1.57 M2.6 M2.19 M1.92 M6.04 M 6.04 M Selling/general/admin expenses 1.03 M1.3 M1.41 M2.18 M1.92 M3.05 M 3.05 M Research & development —————— — 영업 이익 -10 K8.55 M-1.86 M-9.24 M-1.37 M-6.21 M -6.21 M Non-Operating Income, Total 017.74 M-8 000-8.95 M-2.15 M15 K 15 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 017.74 M-8 000-8.95 M-2.15 M15 K 15 K Unusual income/expense —————— — Pretax income 88 K8.66 M-1.75 M-9.37 M-1.63 M-2.08 M -2.08 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest ———542 K139 K2 000 2 000 After tax other income/expense —————— — Net income before discontinued operations -50 K8.56 M-1.79 M-9.91 M-2.73 M-2.08 M -2.08 M Discontinued operations —————— — Net income -50 K8.56 M-1.79 M-9.91 M-2.73 M-2.08 M -2.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -50 K8.56 M-1.79 M-9.91 M-2.73 M-2.08 M -2.08 M Basic earnings per share (Basic EPS) -0.011.49-0.31-1.69-0.45-0.28 -0.28 Diluted earnings per share (Diluted EPS) -0.011.49-0.31-1.69-0.45-0.28 -0.28 Average basic shares outstanding 5.73 M5.74 M5.77 M5.87 M6.1 M7.39 M 29.4 M Diluted shares outstanding 5.73 M5.74 M5.77 M5.87 M6.1 M7.39 M 29.4 M EBITDA 98 K8.66 M-1.75 M——— — EBIT -10 K8.55 M-1.86 M-9.24 M-1.37 M-6.21 M -6.21 M Cost of revenue 98 K106 K110 K0—2.74 M 2.74 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 108 K113 K110 K——— —