OXBRW

Value 20202021202220232024 TTM Total revenue 1.21 M10.22 M850 K-7.05 M546 K 2.42 M Gross profit 1.12 M10.12 M740 K7.05 M546 K -120 K Operating expenses 1.13 M1.57 M2.6 M2.19 M1.92 M 5.37 M Selling/general/admin expenses 1.03 M1.3 M1.41 M2.18 M1.92 M 2.95 M Research & development ————— — Operating income -10 K8.55 M-1.86 M4.86 M-1.37 M -5.49 M Non-Operating Income, Total 017.74 M62 K8.95 M2.15 M 263 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 017.74 M62 K8.95 M2.15 M 263 K Unusual income/expense ————— — Pretax income 88 K8.66 M-1.75 M-9.37 M-1.63 M -1.66 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ———542 K139 K -503 K After tax other income/expense ————— — Net income before discontinued operations -50 K8.56 M-1.79 M-9.91 M-2.73 M -2.66 M Discontinued operations ————— — Net income -50 K8.56 M-1.79 M-9.91 M-2.73 M -2.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50 K8.56 M1.79 M9.91 M2.73 M 2.66 M Basic earnings per share (Basic EPS) -0.011.49-0.31-1.69-0.45 -0.38 Diluted earnings per share (Diluted EPS) -0.011.49-0.31-1.69-0.45 -0.38 Average basic shares outstanding 5.73 M5.74 M5.77 M5.87 M6.1 M 27.47 M Diluted shares outstanding 5.73 M5.74 M5.77 M5.87 M6.1 M 27.47 M EBITDA 98 K8.66 M-1.75 M—— — EBIT -10 K8.55 M-1.86 M-9.24 M— — Cost of revenue 98 K106 K110 K0— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 108 K113 K110 K—— —