Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.28 M7.27 M7.17 M9.88 M6.74 M 31.07 M Research & development ————— — 영업 이익 14.81 M2.93 M3.65 M16.92 M17.44 M 40.94 M Non-Operating Income, Total -5.75 M-5.13 M-6.55 M-3.93 M-5.16 M -20.78 M Interest expense, net of interest capitalized —311.56 K299.27 K264.44 K— — Non-Operating Income, excl. Interest Expenses -5.95 M-5.83 M-7.34 M-5.15 M-6.28 M -24.6 M Unusual income/expense 198.34 K392.91 K483.88 K954.49 K1.12 M 2.95 M Pretax income 9.32 M-2.12 M-2.72 M13.68 M13.4 M 22.24 M Equity in earnings 263.84 K392.91 K483.88 K954.49 K1.12 M 2.95 M Taxes ————— — Non-controlling/minority interest 617.85 K-217.8 K-157.95 K779.18 K394.56 K 798 K After tax other income/expense ————— — Net income before discontinued operations 8.44 M-1.98 M-2.74 M12.21 M11.88 M 19.37 M Discontinued operations ————— — Net income 8.44 M-1.98 M-2.74 M12.21 M11.88 M 19.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.44 M-1.98 M-2.74 M12.21 M11.88 M 19.37 M Basic earnings per share (Basic EPS) 0.19-0.03-0.040.190.18 0.3 Diluted earnings per share (Diluted EPS) 0.19-0.03-0.040.190.18 0.3 Average basic shares outstanding 45.39 M63.85 M64.04 M63.73 M63.8 M 255.43 M Diluted shares outstanding 46.05 M63.85 M64.04 M64.82 M64.7 M 257.42 M EBITDA 22.57 M12.85 M14.25 M27.14 M29.18 M 83.42 M EBIT 14.81 M2.93 M3.65 M16.92 M17.44 M 40.94 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.77 M9.92 M10.6 M10.21 M11.74 M 42.48 M