Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 6.04 M6.28 M7.27 M7.17 M9.88 M 30.6 M Research & development ————— — Operating income 15 M14.81 M2.93 M3.65 M16.92 M 38.31 M Non-Operating Income, Total -8.94 M-5.75 M-5.13 M-6.55 M-3.93 M -21.37 M Interest expense, net of interest capitalized 340.26 K—311.56 K299.27 K264.44 K — Non-Operating Income, excl. Interest Expenses -9.84 M-5.95 M-5.83 M-7.34 M-5.15 M -24.27 M Unusual income/expense 551.02 K198.34 K392.91 K483.88 K954.49 K 2.03 M Pretax income 6.48 M9.32 M-2.12 M-2.72 M13.68 M 18.16 M Equity in earnings 767.58 K263.84 K392.91 K483.88 K954.49 K 2.1 M Taxes ————— — Non-controlling/minority interest 946.08 K617.85 K-217.8 K-157.95 K779.18 K 1.02 M After tax other income/expense ————— — Net income before discontinued operations 5.11 M8.44 M-1.98 M-2.74 M12.21 M 15.92 M Discontinued operations ————— — Net income 5.11 M8.44 M-1.98 M-2.74 M12.21 M 15.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.11 M8.44 M-1.98 M-2.74 M12.21 M 15.92 M Basic earnings per share (Basic EPS) 0.110.19-0.03-0.040.19 0.31 Diluted earnings per share (Diluted EPS) 0.110.19-0.03-0.040.19 0.31 Average basic shares outstanding 45.28 M45.39 M63.85 M64.04 M63.73 M 237.01 M Diluted shares outstanding 46.01 M46.05 M63.85 M64.04 M64.82 M 238.76 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.72 M7.77 M9.92 M10.6 M10.21 M 38.5 M