PAYS

Value 202020212022202320242025 TTM 총매출 24.12 M29.46 M38.03 M47.27 M58.38 M82.03 M 82.03 M Gross profit 9.3 M14.71 M20.95 M24.14 M32.2 M48.72 M 48.72 M Operating expenses 17.64 M17.45 M20.61 M24.3 M31.18 M41.35 M 41.35 M Selling/general/admin expenses 15.09 M14.95 M17.7 M20.28 M25.18 M33.04 M 33.04 M Research & development —————— — 영업 이익 -8.34 M-2.74 M344.34 K-167.25 K1.02 M7.36 M 7.36 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -8.25 M-2.74 M1.14 M2.36 M4.14 M10.03 M 10.03 M Equity in earnings —————— — Taxes 894.18 K10.2 K107.48 K-4.09 M322.29 K2.48 M 2.48 M Non-controlling/minority interest 0————— — After tax other income/expense —-331.03 K-378.82 K-399.81 K-422.1 K-591.79 K -591.79 K Net income before discontinued operations -9.14 M-2.72 M1.03 M6.46 M3.82 M7.55 M 7.55 M Discontinued operations —————— — Net income -9.14 M-2.72 M1.03 M6.46 M3.82 M7.55 M 7.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.14 M-2.72 M1.03 M6.46 M3.82 M7.55 M 7.55 M Basic earnings per share (Basic EPS) -0.19-0.050.020.120.070.14 0.14 Diluted earnings per share (Diluted EPS) -0.19-0.050.020.120.070.13 0.13 Average basic shares outstanding 49.27 M50.98 M52.05 M52.49 M53.21 M54.43 M 217.03 M Diluted shares outstanding 49.27 M50.98 M52.93 M54.16 M55.59 M59.65 M 234.43 M EBITDA -6.21 M-241.51 K3.25 M3.86 M7.02 M15.68 M 15.68 M EBIT -8.34 M-2.74 M344.34 K-167.25 K1.02 M7.36 M 7.36 M Cost of revenue 14.82 M14.75 M17.08 M23.14 M26.19 M33.31 M 33.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.12 M2.5 M2.91 M4.03 M5.99 M8.32 M 8.32 M