PAYS

Value 20202021202220232024 TTM Total revenue 24.12 M29.46 M38.03 M47.27 M58.38 M 74.88 M Gross profit 9.3 M14.71 M20.95 M24.14 M32.2 M 44.8 M Operating expenses 17.64 M17.45 M20.61 M24.3 M31.18 M 38.82 M Selling/general/admin expenses 15.09 M14.95 M17.7 M20.28 M25.18 M 31.01 M Research & development ————— — Operating income 8.34 M-2.74 M344.34 K-167.25 K1.02 M 5.97 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 8.25 M-2.74 M1.14 M2.36 M4.14 M 8.78 M Equity in earnings ————— — Taxes 894.18 K10.2 K107.48 K-4.09 M322.29 K 1.21 M Non-controlling/minority interest 0———— — After tax other income/expense —-331.03 K-378.82 K-399.81 K-422.1 K -493.22 K Net income before discontinued operations 9.14 M-2.72 M1.03 M6.46 M3.82 M 7.56 M Discontinued operations ————— — Net income 9.14 M-2.72 M1.03 M6.46 M3.82 M 7.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.14 M-2.72 M1.03 M6.46 M3.82 M 7.56 M Basic earnings per share (Basic EPS) 0.19-0.050.020.120.07 0.14 Diluted earnings per share (Diluted EPS) 0.19-0.050.020.120.07 0.13 Average basic shares outstanding 49.27 M50.98 M52.05 M52.49 M53.21 M 215.81 M Diluted shares outstanding 49.27 M50.98 M52.93 M54.16 M55.59 M 230.37 M EBITDA -6.21 M-241.51 K3.25 M3.86 M7.02 M 13.79 M EBIT -8.34 M-2.74 M344.34 K-167.25 K1.02 M 5.97 M Cost of revenue 14.82 M14.75 M17.08 M23.14 M26.19 M 30.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.12 M2.5 M2.91 M4.03 M5.99 M 7.81 M