PAYS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 15.61 M18.6 M19.08 M21.6 M22.76 M 82.03 M Gross profit 9.2 M11.69 M11.76 M12.15 M13.12 M 48.72 M Operating expenses 8.73 M9.2 M10.32 M10.57 M11.27 M 41.35 M Selling/general/admin expenses 7.03 M7.4 M8.2 M8.38 M9.06 M 33.04 M Research & development ————— — 영업 이익 464.33 K2.49 M1.44 M1.58 M1.85 M 7.36 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 1.24 M3.25 M2.04 M2.25 M2.49 M 10.03 M Equity in earnings ————— — Taxes -137.26 K665.16 K655.01 K30.48 K1.13 M 2.48 M Non-controlling/minority interest ————— — After tax other income/expense -107.69 K-109.17 K-110.67 K-165.69 K-206.26 K -591.79 K Net income before discontinued operations 1.37 M2.59 M1.39 M2.22 M1.36 M 7.55 M Discontinued operations ————— — Net income 1.37 M2.59 M1.39 M2.22 M1.36 M 7.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.37 M2.59 M1.39 M2.22 M1.36 M 7.55 M Basic earnings per share (Basic EPS) 0.020.050.030.040.02 0.14 Diluted earnings per share (Diluted EPS) 0.020.050.020.040.02 0.13 Average basic shares outstanding 53.21 M53.58 M54.23 M54.8 M54.43 M 217.03 M Diluted shares outstanding 55.59 M55.14 M57.87 M61.77 M59.65 M 234.43 M EBITDA 2.17 M4.29 M3.56 M3.77 M4.06 M 15.68 M EBIT 464.33 K2.49 M1.44 M1.58 M1.85 M 7.36 M Cost of revenue 6.41 M6.91 M7.32 M9.45 M9.63 M 33.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.7 M1.8 M2.12 M2.19 M2.21 M 8.32 M