PEPG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 ————— — Gross profit ————— — Operating expenses 24.34 M31.32 M23.93 M18.65 M19.7 M 93.61 M Selling/general/admin expenses 5.38 M5.94 M5.54 M5.23 M5.85 M 22.57 M Research & development 18.96 M25.38 M18.39 M13.42 M13.85 M 71.04 M 영업 이익 -24.34 M-31.32 M-23.93 M-18.65 M-19.7 M -93.61 M Non-Operating Income, Total 1.49 M1.12 M845 K628 K1.41 M 4.01 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.46 M1.12 M842 K634 K1.42 M 4.02 M Unusual income/expense 26 K-3 0003 000-6 000-5 000 -11 K Pretax income -22.86 M-30.2 M-23.09 M-18.03 M-18.29 M -89.61 M Equity in earnings ————— — Taxes -617 K00048.86 K 48.86 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.24 M-30.2 M-23.09 M-18.03 M-18.34 M -89.66 M Discontinued operations ————— — Net income -22.24 M-30.2 M-23.09 M-18.03 M-18.34 M -89.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.24 M-30.2 M-23.09 M-18.03 M-18.34 M -89.66 M Basic earnings per share (Basic EPS) -0.69-0.92-0.7-0.520.02 -2.12 Diluted earnings per share (Diluted EPS) -0.69-0.92-0.7-0.520.02 -2.12 Average basic shares outstanding 31.58 M32.67 M32.75 M34.36 M42.22 M 142.01 M Diluted shares outstanding 31.58 M32.67 M32.75 M34.36 M42.22 M 142.01 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 300 K400 K300 K300 K400 K 1.4 M