PEPG

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 31.32 M23.93 M18.65 M19.7 M18.94 M18.94 M 76.24 M Selling/general/admin expenses 5.94 M5.54 M5.23 M5.85 M5.94 M6.42 M 23.44 M Research & development 25.38 M18.39 M13.42 M13.85 M13 M12.52 M 52.8 M Operating income -31.32 M-23.93 M-18.65 M-19.7 M-18.94 M-18.94 M -76.24 M Non-Operating Income, Total 1.12 M845 K628 K1.41 M1.19 M1.14 M 4.38 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.12 M842 K634 K1.42 M1.25 M1.09 M 4.4 M Unusual income/expense -3 0003 000-6 000-5 000-56 K50 K -17 K Pretax income -30.2 M-23.09 M-18.03 M-18.29 M-17.75 M-17.8 M -71.86 M Equity in earnings —————— — Taxes 00048.86 K15 K16 K 79.87 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -30.2 M-23.09 M-18.03 M-18.34 M-17.76 M-17.81 M -71.94 M Discontinued operations —————— — Net income -30.2 M-23.09 M-18.03 M-18.34 M-17.76 M-17.81 M -71.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -30.2 M-23.09 M-18.03 M-18.34 M-17.76 M-17.81 M -71.94 M Basic earnings per share (Basic EPS) -0.92-0.7-0.520.02-0.26-0.26 -1.02 Diluted earnings per share (Diluted EPS) -0.92-0.7-0.520.02-0.26-0.26 -1.02 Average basic shares outstanding 32.67 M32.75 M34.36 M42.22 M69.09 M69.2 M — Diluted shares outstanding 32.67 M32.75 M34.36 M42.22 M69.09 M69.2 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 400 K300 K300 K400 K300 K300 K 1.3 M