PGNY

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 298.43 M324.04 M332.87 M313.35 M318.4 M 1.29 B Gross profit 63.43 M75.8 M78.97 M72.83 M76.88 M 304.48 M Operating expenses 47.65 M51.63 M54.62 M51.31 M61.66 M 219.21 M Selling/general/admin expenses 47.65 M51.63 M54.62 M51.31 M61.66 M 219.21 M Research & development ———2.6 M3.1 M — 영업 이익 15.79 M24.17 M24.36 M21.53 M15.22 M 85.28 M Non-Operating Income, Total 1.87 M2.37 M2.72 M2.44 M2.63 M 10.15 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 1.87 M2.37 M2.72 M2.44 M2.63 M 10.15 M Pretax income 17.66 M26.54 M27.08 M23.96 M17.85 M 95.43 M Equity in earnings ————— — Taxes 7.13 M11.48 M9.96 M10.1 M5.37 M 36.91 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.53 M15.06 M17.11 M13.86 M12.48 M 58.52 M Discontinued operations ————— — Net income 10.53 M15.06 M17.11 M13.86 M12.48 M 58.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.53 M15.06 M17.11 M13.86 M12.48 M 58.52 M Basic earnings per share (Basic EPS) 0.120.180.20.160.15 0.69 Diluted earnings per share (Diluted EPS) 0.120.170.190.150.14 0.65 Average basic shares outstanding 85.81 M85.5 M85.77 M86.02 M85.23 M 342.52 M Diluted shares outstanding 88.91 M89.31 M89.64 M90.23 M89.46 M 358.64 M EBITDA 16.66 M25.28 M25.56 M22.8 M16.59 M 90.22 M EBIT 15.79 M24.17 M24.36 M21.53 M15.22 M 85.28 M Cost of revenue 235 M248.24 M253.9 M240.51 M241.52 M 984.18 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 868 K1.11 M1.21 M1.27 M1.37 M 4.95 M