PLUR

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 398 K316 K198 K 1.34 M Gross profit 207 K115 K86 K 544 K Operating expenses 2.83 M2.66 M2.9 M 10.89 M Selling/general/admin expenses 2.83 M2.53 M2.77 M 10.63 M Research & development 3.99 M3.93 M3.83 M 14.79 M 영업 이익 -6.62 M-6.35 M-6.51 M -24.88 M Non-Operating Income, Total -1.15 M210 K-374 K -2.25 M Interest expense, net of interest capitalized 233 K229 K231 K 905 K Non-Operating Income, excl. Interest Expenses -466 K-458 K-462 K -1.81 M Unusual income/expense -920 K439 K-143 K -1.35 M Pretax income -8.01 M-6.14 M-6.88 M -27.57 M Equity in earnings ——— — Taxes —-8 000-8 000 — Non-controlling/minority interest -171 K-282 K-329 K -970 K After tax other income/expense ——— — Net income before discontinued operations -7.6 M-5.85 M-6.54 M -26.14 M Discontinued operations ——— — Net income -7.6 M-5.85 M-6.54 M -26.14 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -7.6 M7.99 B9 B 16.98 B Basic earnings per share (Basic EPS) -1.01-0.65-0.71 -3.31 Diluted earnings per share (Diluted EPS) -1.01-0.65-0.71 -3.31 Average basic shares outstanding 6.34 M9 M9.26 M 31.16 M Diluted shares outstanding 6.34 M9 M9.26 M 31.16 M EBITDA -2.55 M-2.37 M-2.63 M -9.84 M EBIT -2.63 M-2.55 M-2.81 M -10.34 M Cost of revenue 191 K201 K112 K 795 K Other cost of goods sold —436 K497 K — Depreciation & amortization (cash flow) 81 K175 K174 K 502 K