PLUR

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 398 K316 K198 K167 K 1.08 M Gross profit 207 K115 K86 K56 K 464 K Operating expenses 2.83 M2.66 M2.9 M2.76 M 11.15 M Selling/general/admin expenses 2.83 M2.53 M2.77 M2.63 M 10.76 M Research & development 3.99 M3.93 M3.83 M3.96 M 15.71 M Operating income -6.62 M-6.35 M-6.51 M-6.54 M -26.01 M Non-Operating Income, Total -1.15 M210 K-374 K356 K -961 K Interest expense, net of interest capitalized 233 K229 K231 K237 K 930 K Non-Operating Income, excl. Interest Expenses -466 K-458 K-462 K-474 K -1.86 M Unusual income/expense -920 K439 K-143 K593 K -31 K Pretax income -7.77 M-6.14 M-6.88 M-6.18 M -26.97 M Equity in earnings ———— — Taxes —-8 000-8 000-8 000 — Non-controlling/minority interest -171 K-282 K-329 K-624 K -1.41 M After tax other income/expense ———— — Net income before discontinued operations -7.6 M-5.85 M-6.54 M-5.55 M -25.54 M Discontinued operations ———— — Net income -7.6 M-5.85 M-6.54 M-5.55 M -25.54 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -7.6 M7.99 B9 B10.05 B 27.04 B Basic earnings per share (Basic EPS) -1.01-0.65-0.71-0.55 -2.92 Diluted earnings per share (Diluted EPS) -1.01-0.65-0.71-0.55 -2.92 Average basic shares outstanding 6.34 M9 M9.26 M10.05 M — Diluted shares outstanding 6.34 M9 M9.26 M10.05 M — EBITDA -2.55 M-2.37 M-2.63 M-2.53 M -10.08 M EBIT -2.63 M-2.55 M-2.81 M-2.7 M -10.69 M Cost of revenue 191 K201 K112 K111 K 615 K Other cost of goods sold —436 K497 K356 K — Depreciation & amortization (cash flow) 81 K175 K174 K173 K 603 K