Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 5.17 M5.25 M8.64 M10.12 M9.71 M 10.42 M Research & development ———885 K1.05 M 1.07 M Operating income 4.28 M3.86 M4.03 M2.65 M5.25 M 6.57 M Non-Operating Income, Total 1.94 M—67 K524 K481 K 1.4 M Interest expense, net of interest capitalized 9 0004 000042 K25 K — Non-Operating Income, excl. Interest Expenses 959 K—0-42 K406 K 628 K Unusual income/expense 969 K—67 K524 K50 K 768 K Pretax income 2.98 M2.18 M3.63 M1.9 M4.77 M 5.66 M Equity in earnings ————— — Taxes 5 00016 K7 00001.42 M 1.49 M Non-controlling/minority interest ————— — After tax other income/expense -3 0000—14 K0 — Net income before discontinued operations -8.02 M2.17 M3.64 M1.9 M31.7 M 33.43 M Discontinued operations 11.01 M———160 K -1.4 M Net income 2.99 M2.17 M3.64 M1.9 M31.86 M 32.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.99 M2.17 M3.64 M1.9 M31.86 M 32.02 M Basic earnings per share (Basic EPS) 0.34-0.24-0.37-0.192.97 2.96 Diluted earnings per share (Diluted EPS) 0.34-0.24-0.37-0.192.9 2.89 Average basic shares outstanding 8.73 M8.86 M9.73 M9.91 M10.75 M 44.06 M Diluted shares outstanding 8.73 M8.86 M9.73 M9.91 M10.95 M 44.34 M EBITDA -4.08 M-3.71 M-3.8 M-1.93 M-4.4 M -5.45 M EBIT -4.28 M-3.86 M-4.03 M-2.65 M-5.25 M -6.57 M Cost of revenue 18.61 M16.92 M22.39 M33.14 M17.36 M 26.83 M Other cost of goods sold 546 K0——— — Depreciation & amortization (cash flow) 203 K153 K228 K721 K845 K 1.13 M