Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.17 M5.25 M8.64 M10.12 M9.71 M9.15 M 9.18 M Research & development ———885 K1.05 M875 K 951 K Operating income -4.28 M-3.86 M-4.03 M-2.65 M-5.25 M-6.59 M -6.27 M Non-Operating Income, Total 1.94 M—-67 K524 K481 K-380 K -2.19 M Interest expense, net of interest capitalized 9 0004 000042 K25 K31 K — Non-Operating Income, excl. Interest Expenses 959 K—0-42 K406 K107 K -1 M Unusual income/expense 969 K—-67 K524 K50 K-518 K -1.19 M Pretax income -2.98 M-2.18 M-3.63 M-1.9 M-4.77 M-6.37 M -6.81 M Equity in earnings —————601 K 1.19 M Taxes 5 000-16 K7 0000-1.42 M74 K 74 K Non-controlling/minority interest —————— — After tax other income/expense -3 0000—14 K0— — Net income before discontinued operations -13.99 M-2.17 M-3.64 M-1.9 M-3.35 M-6.45 M -6.88 M Discontinued operations 11.01 M———35.2 M449 K -698 K Net income -2.99 M-2.17 M-3.64 M-1.9 M31.86 M-6 M -7.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.99 M-2.17 M-3.64 M-1.9 M31.86 M-6 M -7.58 M Basic earnings per share (Basic EPS) -0.34-0.24-0.37-0.192.97-0.54 -0.68 Diluted earnings per share (Diluted EPS) -0.34-0.24-0.37-0.192.9-0.54 -0.68 Average basic shares outstanding 8.73 M8.86 M9.73 M9.91 M10.75 M11.1 M — Diluted shares outstanding 8.73 M8.86 M9.73 M9.91 M10.95 M11.19 M — EBITDA -4.08 M-3.71 M-3.8 M-1.93 M-4.4 M-5.43 M -5.34 M EBIT -4.28 M-3.86 M-4.03 M-2.65 M-5.25 M-6.59 M -6 M Cost of revenue 18.61 M16.92 M22.39 M33.14 M17.36 M24.2 M 21.29 M Other cost of goods sold 546 K0———— — Depreciation & amortization (cash flow) 203 K153 K228 K721 K845 K1.16 M 1.18 M