Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.87 M14.36 M14.05 M11.94 M11.44 M 51.78 M Research & development 39.78 M27.26 M25.88 M26.82 M34.16 M 114.12 M 영업 이익 -51.57 M-41.39 M-39.71 M-38.54 M-45.37 M -165.01 M Non-Operating Income, Total 4.79 M4.03 M3.59 M3.26 M2.94 M 13.81 M Interest expense, net of interest capitalized 2 00001 0002 0001 000 4 000 Non-Operating Income, excl. Interest Expenses 4.79 M4.03 M3.59 M3.26 M2.93 M 13.81 M Unusual income/expense ————— — Pretax income -46.78 M-37.36 M-36.12 M-35.28 M-42.44 M -151.2 M Equity in earnings ————— — Taxes 1.7 M591 K848 K560 K-1.58 M 414 K Non-controlling/minority interest -27.2 M-21.22 M-20.41 M-19.37 M-21.62 M -82.63 M After tax other income/expense ————— — Net income before discontinued operations -21.28 M-16.73 M-16.55 M-16.47 M-19.23 M -68.99 M Discontinued operations ————— — Net income -21.28 M-16.73 M-16.55 M-16.47 M-19.23 M -68.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.28 M16.73 M16.55 M16.47 M19.23 M 68.99 M Basic earnings per share (Basic EPS) -0.17-0.13-0.13-0.12-0.14 -0.52 Diluted earnings per share (Diluted EPS) -0.17-0.13-0.13-0.12-0.14 -0.52 Average basic shares outstanding 97.92 M128.98 M129.86 M131.59 M133.94 M 524.37 M Diluted shares outstanding 97.92 M128.98 M129.86 M131.59 M133.94 M 524.37 M EBITDA -50 M-39.79 M-38.24 M-36.87 M-43.53 M -158.43 M EBIT -51.57 M-41.39 M-39.71 M-38.54 M-45.37 M -165.01 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.57 M1.6 M1.47 M1.67 M1.84 M 6.58 M