Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.87 M14.36 M14.05 M11.94 M11.44 M11.32 M 48.74 M Research & development 39.78 M27.26 M25.88 M26.82 M34.16 M33.84 M 120.7 M Operating income -51.57 M-41.39 M-39.71 M-38.54 M-45.37 M-44.93 M -168.55 M Non-Operating Income, Total 4.79 M4.03 M3.59 M3.26 M2.94 M2.33 M 12.11 M Interest expense, net of interest capitalized 2 00001 0002 0001 00015 K 19 K Non-Operating Income, excl. Interest Expenses 4.79 M4.03 M3.59 M3.26 M2.93 M2.31 M 12.09 M Unusual income/expense —————— — Pretax income -46.78 M-37.36 M-36.12 M-35.28 M-42.44 M-42.62 M -156.46 M Equity in earnings —————— — Taxes 1.7 M591 K848 K560 K-1.58 M0 -177 K Non-controlling/minority interest -27.2 M-21.22 M-20.41 M-19.37 M-21.62 M-22.58 M -83.99 M After tax other income/expense —————— — Net income before discontinued operations -21.28 M-16.73 M-16.55 M-16.47 M-19.23 M-20.04 M -72.29 M Discontinued operations —————— — Net income -21.28 M-16.73 M-16.55 M-16.47 M-19.23 M-20.04 M -72.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.28 M16.73 M16.55 M16.47 M19.23 M20.04 M 72.29 M Basic earnings per share (Basic EPS) -0.17-0.13-0.13-0.12-0.14-0.14 -0.53 Diluted earnings per share (Diluted EPS) -0.17-0.13-0.13-0.12-0.14-0.14 -0.53 Average basic shares outstanding 97.92 M128.98 M129.86 M131.59 M133.94 M141.93 M — Diluted shares outstanding 97.92 M128.98 M129.86 M131.59 M133.94 M141.93 M — EBITDA -50 M-39.79 M-38.24 M-36.87 M-43.53 M-43.27 M -161.92 M EBIT -51.57 M-41.39 M-39.71 M-38.54 M-45.37 M-44.93 M -168.55 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.57 M1.6 M1.47 M1.67 M1.84 M1.66 M 6.63 M