Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.66 M5.55 M16.44 M12.27 M16.35 M 50.61 M Research & development ————— — 영업 이익 -1.08 M1.75 M18.94 M27.05 M17.84 M 65.58 M Non-Operating Income, Total -10.85 M-4.37 M16.75 M-25.76 M1.51 M -11.87 M Interest expense, net of interest capitalized 1.18 M1.2 M8.1 M10 M-727 K 18.57 M Non-Operating Income, excl. Interest Expenses -12.03 M-5.57 M8.65 M-35.76 M2.24 M -30.45 M Unusual income/expense 0———— — Pretax income -11.94 M-2.62 M35.68 M1.29 M19.35 M 53.7 M Equity in earnings ————— — Taxes 000021.65 M 21.65 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.94 M-2.62 M35.68 M1.29 M-2.3 M 32.05 M Discontinued operations 00000 0 Net income -11.94 M-2.62 M35.68 M1.29 M-2.3 M 32.05 M Dilution adjustment —2.38 M—-3.79 M— — Preferred dividends —90.61 M—20 M— — Diluted net income available to common stockholders -11.94 M-90.85 M45.88 M-22.51 M6.57 M -60.91 M Basic earnings per share (Basic EPS) 2.42-3.491.04-0.441.54 -1.35 Diluted earnings per share (Diluted EPS) 2.42-3.490.18-0.442.4 -1.35 Average basic shares outstanding 15.45 M26.8 M44.06 M50.62 M45.23 M 166.72 M Diluted shares outstanding 30.91 M53.59 M242.43 M50.62 M45.23 M 391.88 M EBITDA -657.71 K3.87 M31.13 M43.09 M37.18 M 115.27 M EBIT -1.08 M1.75 M18.94 M27.05 M18.61 M 66.35 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 426.29 K2.12 M12.2 M16.04 M18.56 M 48.92 M