Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.55 M16.44 M12.27 M16.35 M16.89 M11.95 M 57.46 M Research & development —————— — Operating income 1.75 M18.94 M27.05 M17.84 M25.85 M45.36 M 116.09 M Non-Operating Income, Total -4.37 M16.75 M-25.76 M1.51 M-216.91 M83.47 M -157.69 M Interest expense, net of interest capitalized 1.2 M8.1 M10 M-727 K8.2 M10.03 M 27.5 M Non-Operating Income, excl. Interest Expenses -5.57 M8.65 M-35.76 M2.24 M-225.11 M73.44 M -185.19 M Unusual income/expense —————— — Pretax income -2.62 M35.68 M1.29 M19.35 M-191.07 M128.83 M -41.6 M Equity in earnings —————— — Taxes 00021.65 M-38.39 M19.81 M 3.07 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.62 M35.68 M1.29 M-2.3 M-152.67 M109.02 M -44.67 M Discontinued operations 0000—— — Net income -2.62 M35.68 M1.29 M-2.3 M-152.67 M109.02 M -44.67 M Dilution adjustment 2.38 M—-3.79 M—-72.89 M78.56 M — Preferred dividends -10.2 M—20 M—-51.17 M145.01 M — Diluted net income available to common stockholders -90.85 M45.88 M-22.51 M19.39 M-174.4 M42.57 M -134.94 M Basic earnings per share (Basic EPS) -3.491.04-0.441.54-2.161.75 0.69 Diluted earnings per share (Diluted EPS) -3.490.18-0.442.4-2.160.23 0.03 Average basic shares outstanding 26.8 M44.06 M50.62 M45.23 M80.59 M107.14 M — Diluted shares outstanding 53.59 M-77.42 M50.62 M45.23 M80.59 M0 — EBITDA 3.87 M31.13 M43.02 M37.18 M41.69 M62.43 M 184.31 M EBIT 1.75 M18.94 M27.05 M18.61 M25.85 M45.36 M 116.87 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.12 M12.19 M15.97 M18.56 M15.84 M17.07 M 67.45 M