Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 20.3 M18.9 M18.8 M20.02 M19.41 M 77.14 M Research & development ————— — 영업 이익 13.83 M10.38 M17.53 M5.43 M10.33 M 43.68 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 6.03 M5.75 M5.73 M5.66 M5.67 M 22.81 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 14.33 M5.35 M13.72 M-465 K5.48 M 24.09 M Equity in earnings 306 K164 K382 K452 K277 K 1.27 M Taxes 1.9 M1.36 M3.68 M-1.25 M-795 K 3 M Non-controlling/minority interest 1.16 M677 K1.34 M-432 K163 K 1.75 M After tax other income/expense ————— — Net income before discontinued operations 11.27 M3.31 M8.7 M1.21 M6.11 M 19.34 M Discontinued operations ————— — Net income 11.27 M3.31 M8.7 M1.21 M6.11 M 19.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.27 M3.31 M8.7 M1.21 M6.11 M 19.34 M Basic earnings per share (Basic EPS) 0.180.050.130.020.08 0.28 Diluted earnings per share (Diluted EPS) 0.170.050.120.020.08 0.27 Average basic shares outstanding 61.05 M63.84 M67.6 M71.91 M68.82 M 272.16 M Diluted shares outstanding 63.98 M66.47 M69.87 M73.97 M71.09 M 281.4 M EBITDA 51.8 M43.7 M51.62 M44 M48.2 M 187.51 M EBIT 45.23 M36.66 M44.48 M36.69 M40.57 M 158.4 M Cost of revenue 108.3 M107.97 M112.09 M110.88 M112.45 M 443.4 M Other cost of goods sold 108.3 M107.97 M112.09 M110.88 M112.45 M 443.4 M Depreciation & amortization (cash flow) 6.57 M7.04 M7.14 M7.31 M7.62 M 29.11 M