Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 18.3 M20.3 M18.9 M18.8 M20.02 M19.41 M 77.14 M Research & development —————— — Operating income 15.99 M13.83 M10.38 M17.53 M5.43 M10.33 M 43.68 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 6.5 M6 M5.7 M5.7 M5.7 M5.71 M 22.81 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 11.31 M14.33 M5.35 M13.72 M465 K4.55 M 24.09 M Equity in earnings 383 K306 K164 K382 K452 K277 K 1.27 M Taxes 2.54 M-373 K1.36 M3.68 M1.25 M-3.29 M 3 M Non-controlling/minority interest 1.55 M1.16 M677 K1.34 M432 K-701 K 1.75 M After tax other income/expense —————— — Net income before discontinued operations 7.22 M11.27 M3.31 M8.7 M1.21 M6.11 M 19.34 M Discontinued operations —————— — Net income 7.22 M11.27 M3.31 M8.7 M1.21 M6.11 M 19.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.22 M11.27 M3.31 M8.7 M1.21 M6.11 M 19.34 M Basic earnings per share (Basic EPS) 0.120.180.050.130.020.08 0.28 Diluted earnings per share (Diluted EPS) 0.110.170.050.130.020.08 0.28 Average basic shares outstanding 61.92 M61.05 M63.84 M67.59 M71.91 M68.82 M 272.16 M Diluted shares outstanding 64.89 M63.98 M66.47 M69.87 M73.97 M71.09 M 281.4 M EBITDA 58.8 M57.91 M34.37 M41.17 M29.15 M35.75 M 140.44 M EBIT 52.12 M51.34 M27.33 M34.03 M21.84 M28.13 M 111.33 M Cost of revenue 106.08 M108.3 M107.97 M112.09 M110.88 M112.45 M 443.4 M Other cost of goods sold 106.08 M108.3 M107.97 M112.09 M110.88 M112.45 M 443.4 M Depreciation & amortization (cash flow) 6.68 M6.57 M7.04 M7.14 M7.31 M7.62 M 29.11 M