Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 18.9 M18.8 M20.02 M19.41 M20.36 M 78.6 M Research & development ————— — Operating income 10.38 M17.53 M5.43 M10.33 M4.49 M 37.79 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 5.75 M5.73 M5.66 M5.67 M5.63 M 22.69 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 5.35 M13.72 M-465 K5.48 M-673 K 18.07 M Equity in earnings 164 K382 K452 K277 K206 K 1.32 M Taxes 1.36 M3.68 M-1.25 M-795 K-164 K 1.47 M Non-controlling/minority interest 677 K1.34 M-432 K163 K-107 K 963 K After tax other income/expense ————— — Net income before discontinued operations 3.31 M8.7 M1.21 M6.11 M-402 K 15.63 M Discontinued operations ————— — Net income 3.31 M8.7 M1.21 M6.11 M-402 K 15.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.31 M8.7 M1.21 M6.11 M-402 K 15.63 M Basic earnings per share (Basic EPS) 0.050.130.020.08-0.01 0.22 Diluted earnings per share (Diluted EPS) 0.050.120.020.08-0.01 0.21 Average basic shares outstanding 63.84 M67.6 M71.91 M68.82 M72.08 M — Diluted shares outstanding 66.47 M69.87 M73.97 M71.09 M72.08 M — EBITDA 43.7 M51.62 M44 M48.2 M42.78 M 186.6 M EBIT 36.66 M44.48 M36.69 M40.57 M34.84 M 156.59 M Cost of revenue 107.97 M112.09 M110.88 M112.45 M112.48 M 447.91 M Other cost of goods sold 107.97 M112.09 M110.88 M112.45 M112.48 M 447.91 M Depreciation & amortization (cash flow) 7.04 M7.14 M7.31 M7.62 M7.94 M 30.01 M