Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.08 M5.87 M5.44 M5.65 M5.23 M 22.19 M Research & development 14.02 M17.04 M17.13 M17.81 M21.71 M 73.7 M 영업 이익 -40.07 M-22.91 M-19.75 M-23.46 M-18.3 M -84.42 M Non-Operating Income, Total 2.33 M1.76 M1.68 M1.46 M1.29 M 6.18 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.33 M1.76 M1.68 M1.46 M1.29 M 6.18 M Unusual income/expense ————— — Pretax income -37.73 M-21.16 M-18.07 M-22 M-17 M -78.23 M Equity in earnings ————— — Taxes -300 K0283 K01.1 M 1.39 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -35.57 M-21.16 M-18.35 M-22 M-18.11 M -79.62 M Discontinued operations ————— — Net income -35.57 M-21.16 M-18.35 M-22 M-18.11 M -79.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -35.57 M-21.16 M-18.35 M-22 M-18.11 M -79.62 M Basic earnings per share (Basic EPS) -0.62-0.35-0.3-0.35-0.28 -1.28 Diluted earnings per share (Diluted EPS) -0.62-0.35-0.3-0.35-0.28 -1.28 Average basic shares outstanding 58.45 M61.05 M61.92 M62.56 M62.14 M 247.67 M Diluted shares outstanding 58.45 M61.05 M61.92 M62.56 M62.14 M 247.67 M EBITDA -25.5 M-5.32 M-2.08 M-5.13 M8.7 M -3.83 M EBIT -26.05 M-5.87 M-2.62 M-5.65 M5.8 M -8.34 M Cost of revenue 0475 K000 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 550 K552 K535 K527 K2.9 M 4.51 M