Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.08 M5.87 M5.44 M5.65 M5.23 M4.38 M 20.7 M Research & development 14.02 M17.04 M17.13 M17.81 M21.71 M19.98 M 76.64 M Operating income -40.07 M-22.91 M-19.75 M-23.46 M-18.3 M-24.36 M -85.87 M Non-Operating Income, Total 2.33 M1.76 M1.68 M1.46 M1.29 M1.09 M 5.52 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.33 M1.76 M1.68 M1.46 M1.29 M1.09 M 5.52 M Unusual income/expense —————— — Pretax income -37.73 M-21.16 M-18.07 M-22 M-17 M-23.27 M -80.35 M Equity in earnings —————— — Taxes -300 K0283 K01.1 M0 1.39 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -35.57 M-21.16 M-18.35 M-22 M-18.11 M-23.27 M -81.73 M Discontinued operations —————— — Net income -35.57 M-21.16 M-18.35 M-22 M-18.11 M-23.27 M -81.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -35.57 M-21.16 M-18.35 M-22 M-18.11 M-23.27 M -81.73 M Basic earnings per share (Basic EPS) -0.62-0.35-0.3-0.35-0.28-0.37 -1.3 Diluted earnings per share (Diluted EPS) -0.62-0.35-0.3-0.35-0.28-0.37 -1.3 Average basic shares outstanding 58.45 M61.05 M61.92 M62.56 M62.14 M63.47 M — Diluted shares outstanding 58.45 M61.05 M61.92 M62.56 M62.14 M63.47 M — EBITDA -25.5 M-5.32 M-2.08 M-5.13 M8.7 M-23.27 M -21.78 M EBIT -26.05 M-5.87 M-2.62 M-5.65 M5.8 M-23.73 M -26.2 M Cost of revenue 0475 K000— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 550 K552 K535 K527 K2.9 M459 K 4.42 M