Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.19 M5.31 M4.22 M6.02 M15.11 M 30.67 M Research & development 4.76 M2.98 M5.97 M4.51 M7 M 20.47 M 영업 이익 -8.91 M-8.29 M-10.17 M-10.4 M-22.22 M -51.08 M Non-Operating Income, Total ———07 000 — Interest expense, net of interest capitalized 2.03 M58 K58 K4 000-55 K 65 K Non-Operating Income, excl. Interest Expenses ———-4 00062 K — Unusual income/expense ————— — Pretax income -51.24 M16.98 M-36.48 M2.38 M-1.56 M -18.67 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -51.24 M16.98 M-36.48 M2.38 M-1.56 M -18.67 M Discontinued operations ————— — Net income -51.24 M16.98 M-36.48 M2.38 M-1.56 M -18.67 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -51.24 M16.98 M-36.48 M2.38 M-1.56 M -18.67 M Basic earnings per share (Basic EPS) -0.530.13-0.260.010.01 -0.11 Diluted earnings per share (Diluted EPS) -0.530.11-0.260.010.03 -0.11 Average basic shares outstanding 93.88 M135.22 M141.4 M160.4 M164.49 K 437.18 M Diluted shares outstanding 93.88 M153.01 M141.4 M166.83 M164.49 K 461.4 M EBITDA -3.6 M-7.31 M-9.28 M-9.23 M-18.89 M -44.71 M EBIT -8.91 M-8.29 M-10.17 M-10.4 M-22.22 M -51.08 M Cost of revenue 28 K26 K35 K258 K296 K 615 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.32 M975 K888 K1.18 M3.33 M 6.37 M