QUBT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 101 K62 K39 K61 K384 K 546 K Gross profit 9 00034 K13 K26 K126 K 199 K Operating expenses 5.45 M8.95 M8.3 M10.2 M10.53 M 37.97 M Selling/general/admin expenses 2.84 M4.19 M5.31 M4.22 M6.02 M 19.74 M Research & development 2.24 M4.76 M2.98 M5.97 M4.51 M 18.23 M Operating income 5.44 M8.91 M8.29 M10.17 M10.4 M 37.77 M Non-Operating Income, Total -237 K———0 — Interest expense, net of interest capitalized 185 K2.03 M58 K58 K4 000 2.15 M Non-Operating Income, excl. Interest Expenses -422 K———-4 000 — Unusual income/expense ————— — Pretax income 5.67 M51.24 M16.98 M36.48 M2.38 M 107.08 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.67 M51.24 M16.98 M36.48 M2.38 M 107.08 M Discontinued operations ————— — Net income 5.67 M51.24 M16.98 M36.48 M2.38 M 107.08 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders 5.67 M51.24 M16.98 M36.48 M2.38 M 107.08 M Basic earnings per share (Basic EPS) -0.06-0.530.13-0.260.01 -0.65 Diluted earnings per share (Diluted EPS) -0.06-0.530.11-0.260.01 -0.67 Average basic shares outstanding 93.05 M93.88 M135.22 M141.4 M160.4 M 530.9 M Diluted shares outstanding 93.05 M93.88 M153.01 M141.4 M166.83 M 555.12 M EBITDA -4.47 M-3.6 M-7.31 M-9.28 M-9.23 M -29.42 M EBIT -5.44 M-8.91 M-8.29 M-10.17 M-10.4 M -37.77 M Cost of revenue 92 K28 K26 K35 K258 K 347 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 965 K5.32 M975 K888 K1.18 M 8.36 M