Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 29.82 M27.53 M28.23 M27.49 M32.91 M 39.66 M Research & development ————— — Operating income 80.59 M22.76 M15.02 M10.49 M37.34 M 37.77 M Non-Operating Income, Total 576 K817 K3.44 M310 K862 K 2.86 M Interest expense, net of interest capitalized ——1.35 M2.76 M3.06 M — Non-Operating Income, excl. Interest Expenses 00-344 K-2.89 M-3.15 M -188 K Unusual income/expense 576 K817 K2.43 M440 K952 K 3.05 M Pretax income 85.9 M40.03 M36.53 M22.09 M69.98 M 42.4 M Equity in earnings ————— — Taxes 199 K1.41 M2.31 M1.5 M5.84 M 52.03 M Non-controlling/minority interest 1.66 M0——— — After tax other income/expense 4.19 M529 K20 K138 K1.72 M 6.32 M Net income before discontinued operations 84.44 M41.45 M38.85 M23.59 M75.82 M 18.59 M Discontinued operations ————— — Net income 84.44 M41.45 M38.85 M23.59 M75.82 M 18.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 84.44 M41.45 M38.85 M33.57 M96 M 33.78 M Basic earnings per share (Basic EPS) -6.29-2-1.56-1.18-3.12 2.54 Diluted earnings per share (Diluted EPS) -6.29-2-1.56-1.18-3.12 2.51 Average basic shares outstanding 13.43 M20.77 M24.84 M28.37 M30.73 M 126.06 M Diluted shares outstanding 13.43 M20.77 M24.84 M28.37 M30.73 M 129.3 M EBITDA -37.24 M16.38 M27.85 M18.53 M34.72 M 42.36 M EBIT -46.44 M12.07 M23.72 M13.93 M28.96 M 36.25 M Cost of revenue 121.95 M191.59 M338.93 M316.33 M492.38 M 435.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.2 M4.3 M4.13 M4.61 M5.76 M 6.11 M