RAIL

Value 202020212022202320242025 TTM Total revenue 108.45 M203.05 M364.75 M358.09 M559.42 M500.99 M 500.99 M Gross profit -13.5 M11.46 M25.82 M41.76 M67.04 M73.19 M 73.19 M Operating expenses 32.94 M-615 K2.11 M27.84 M31.66 M39.6 M 39.27 M Selling/general/admin expenses 29.82 M27.53 M28.23 M27.49 M32.91 M39.27 M 39.27 M Research & development —————— — Operating income -80.59 M-22.76 M-15.02 M10.49 M37.34 M33.92 M 33.92 M Non-Operating Income, Total 576 K817 K2.98 M-870 K-1.33 M6.68 M 4.49 M Interest expense, net of interest capitalized ——1.35 M2.76 M3.06 M3.55 M — Non-Operating Income, excl. Interest Expenses 00-800 K-3.19 M-3.44 M-1.85 M -487 K Unusual income/expense 576 K817 K2.43 M-440 K-952 K4.98 M 4.98 M Pretax income -85.9 M-40.03 M-36.53 M-22.09 M-69.98 M-10.87 M -10.87 M Equity in earnings —————— — Taxes 199 K1.41 M2.31 M1.5 M5.84 M-48.98 M -48.98 M Non-controlling/minority interest -1.66 M0———— — After tax other income/expense -4.19 M-529 K-20 K-138 K1.72 M-3.73 M -3.73 M Net income before discontinued operations -84.44 M-41.45 M-38.85 M-23.59 M-75.82 M38.1 M 38.1 M Discontinued operations —————— — Net income -84.44 M-41.45 M-38.85 M-23.59 M-75.82 M38.1 M 38.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -84.44 M-41.45 M-38.85 M-33.57 M-96 M36.93 M 36.93 M Basic earnings per share (Basic EPS) -6.29-2-1.56-1.18-3.121.16 1.16 Diluted earnings per share (Diluted EPS) -6.29-2-1.56-1.18-3.121.09 1.09 Average basic shares outstanding 13.43 M20.77 M24.84 M28.37 M30.73 M31.81 M 127.14 M Diluted shares outstanding 13.43 M20.77 M24.84 M28.37 M30.73 M33.79 M 132.36 M EBITDA -37.24 M16.38 M27.85 M18.53 M41.15 M39.8 M 40.13 M EBIT -46.44 M12.07 M23.72 M13.93 M35.39 M33.59 M 33.92 M Cost of revenue 121.95 M191.59 M338.93 M316.33 M492.38 M427.8 M 427.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.2 M4.3 M4.13 M4.61 M5.76 M6.21 M 6.21 M