Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.32 M7.54 M6.82 M7.71 M8.25 M 30.31 M Research & development 17.2 M19.57 M22.68 M22.28 M30.26 M 94.79 M 영업 이익 -23.52 M-27.11 M-29.5 M-29.99 M-38.51 M -125.1 M Non-Operating Income, Total 3.54 M3.04 M2.76 M3.06 M4.75 M 13.62 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.54 M3.04 M2.76 M3.06 M4.75 M 13.62 M Unusual income/expense ————— — Pretax income -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M -111.48 M Equity in earnings ————— — Taxes ————-1.83 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M -111.48 M Discontinued operations ————— — Net income -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M -111.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M -111.48 M Basic earnings per share (Basic EPS) 9.49-0.68-0.75-0.71-0.72 -2.86 Diluted earnings per share (Diluted EPS) 9.49-0.68-0.75-0.71-0.72 -2.86 Average basic shares outstanding 20.74 M35.27 M35.44 M37.93 M38.93 M 147.58 M Diluted shares outstanding 20.74 M35.27 M35.44 M37.93 M38.93 M 147.58 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 260 K244 K252 K256 K265 K 1.02 M