Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.32 M7.54 M6.82 M7.71 M8.25 M11.5 M 34.27 M Research & development 17.2 M19.57 M22.68 M22.28 M30.26 M32.72 M 107.93 M Operating income -23.52 M-27.11 M-29.5 M-29.99 M-38.51 M-24.21 M -122.21 M Non-Operating Income, Total 3.54 M3.04 M2.76 M3.06 M4.75 M4.36 M 14.93 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.54 M3.04 M2.76 M3.06 M4.75 M4.36 M 14.93 M Unusual income/expense —————— — Pretax income -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M-19.86 M -107.28 M Equity in earnings —————— — Taxes ————-1.83 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M-19.86 M -107.28 M Discontinued operations —————— — Net income -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M-19.86 M -107.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.98 M-24.06 M-26.73 M-26.93 M-33.76 M-19.86 M -107.28 M Basic earnings per share (Basic EPS) 9.49-0.68-0.75-0.71-0.72-0.42 -2.6 Diluted earnings per share (Diluted EPS) 9.49-0.68-0.75-0.71-0.72-0.42 -2.6 Average basic shares outstanding 20.74 M35.27 M35.44 M37.93 M38.93 M47.24 M — Diluted shares outstanding 20.74 M35.27 M35.44 M37.93 M38.93 M47.24 M — EBITDA —————-23.99 M — EBIT —————-24.21 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 260 K244 K252 K256 K265 K227 K 1 M