RAVE

Value 20202021202220232024 TTM Total revenue 8.59 M10.69 M11.89 M12.23 M12.37 M 12.64 M Gross profit 8.33 M10.69 M11.89 M12.16 M12.35 M 12.64 M Operating expenses 7.4 M8.97 M9.74 M5.49 M8.81 M 8.9 M Selling/general/admin expenses 7.1 M8.73 M9.45 M8.92 M8.61 M 8.72 M Research & development ————— — Operating income 926 K1.72 M2.15 M6.68 M3.54 M 2.18 M Non-Operating Income, Total 657 K704 K0—— — Interest expense, net of interest capitalized 92 K61 K1 000—— — Non-Operating Income, excl. Interest Expenses -92 K-61 K-1 000—— — Unusual income/expense 657 K704 K0—— — Pretax income 1.49 M2.37 M2.15 M3.09 M3.62 M 3.87 M Equity in earnings ————— — Taxes 29 K5.7 M500 K619 K918 K 1.02 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.52 M8.02 M1.61 M2.47 M2.7 M 2.85 M Discontinued operations ————— — Net income 1.52 M8.02 M1.61 M2.47 M2.7 M 2.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.58 M8.06 M1.61 M2.47 M2.7 M 2.85 M Basic earnings per share (Basic EPS) 0.090.450.110.170.19 0.2 Diluted earnings per share (Diluted EPS) 0.090.450.10.170.19 0.2 Average basic shares outstanding 17.31 M17.99 M15.32 M14.45 M14.5 M 57.43 M Diluted shares outstanding 18.11 M17.99 M15.91 M14.63 M14.56 M 57.65 M EBITDA 1.12 M1.93 M2.37 M6.85 M3.6 M 3.87 M EBIT 926 K1.72 M2.15 M6.68 M3.54 M 3.74 M Cost of revenue 264 K1 000069 K21 K 6 000 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 194 K208 K214 K169 K67 K 128 K