Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.1 M8.73 M9.45 M8.92 M8.61 M9.26 M 9.26 M Research & development —————— — Operating income 926 K1.72 M2.15 M6.68 M3.66 M3.47 M 3.47 M Non-Operating Income, Total 657 K704 K0——410 K 410 K Interest expense, net of interest capitalized 92 K61 K1 000——— — Non-Operating Income, excl. Interest Expenses -92 K-61 K-1 000——391 K 391 K Unusual income/expense 657 K704 K0——19 K 19 K Pretax income 1.49 M2.37 M2.15 M3.09 M3.62 M3.88 M 3.88 M Equity in earnings —————— — Taxes -29 K-5.66 M537 K619 K918 K1.01 M 1.01 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.52 M8.02 M1.61 M2.47 M2.7 M2.88 M 2.88 M Discontinued operations —————— — Net income 1.52 M8.02 M1.61 M2.47 M2.7 M2.88 M 2.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.58 M8.06 M1.61 M2.47 M2.7 M2.88 M 2.88 M Basic earnings per share (Basic EPS) 0.090.450.110.170.190.2 0.2 Diluted earnings per share (Diluted EPS) 0.090.450.10.170.190.2 0.2 Average basic shares outstanding 17.31 M17.99 M15.32 M14.45 M14.5 M14.21 M — Diluted shares outstanding 18.11 M17.99 M15.91 M14.63 M14.56 M14.3 M — EBITDA 1.03 M1.87 M2.36 M3.35 M4.06 M3.79 M 3.91 M EBIT 834 K1.66 M2.15 M3.18 M4 M3.84 M 3.84 M Cost of revenue 264 K1 000069 K-21 K7 000 7 000 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 194 K208 K214 K169 K67 K-52 K 72 K