Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 191.85 M302.22 M413.79 M499.66 M568.03 M 568.03 M Research & development 64.09 M138.72 M219.94 M269.82 M313.91 M 313.91 M Operating income 39.72 M121.04 M114.19 M39.09 M77.47 M 77.47 M Non-Operating Income, Total 3.27 M9.36 M10.29 M12.08 M13.63 M 13.63 M Interest expense, net of interest capitalized 1.26 M1.3 M2.35 M3.24 M7.61 M 7.61 M Non-Operating Income, excl. Interest Expenses -1.12 M2.85 M5.09 M4.84 M87 K 87 K Unusual income/expense 3.13 M5.21 M2.84 M4 M5.93 M 5.93 M Pretax income 37.71 M112.98 M111.94 M30.25 M71.63 M 71.63 M Equity in earnings ————— — Taxes 1.04 M1.04 M5.9 M6.73 M3.69 M 3.69 M Non-controlling/minority interest ————— — After tax other income/expense 452 K356 K713 K454 K— — Net income before discontinued operations 38.76 M114.02 M117.84 M36.98 M67.93 M 67.93 M Discontinued operations ————— — Net income 38.76 M114.02 M117.84 M36.98 M67.93 M 67.93 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 38.76 M114.02 M117.84 M36.98 M67.93 M 67.93 M Basic earnings per share (Basic EPS) -0.64-0.68-0.65-0.190.33 0.33 Diluted earnings per share (Diluted EPS) -0.64-0.68-0.65-0.190.31 0.31 Average basic shares outstanding 60.73 M167.77 M180.82 M194.65 M205.83 M 819.42 M Diluted shares outstanding 60.73 M167.77 M180.82 M194.65 M217.57 M 872.19 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.26 M6.72 M13.12 M18.05 M25.03 M 25.03 M