Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 191.85 M302.22 M413.79 M499.66 M568.03 M 583.36 M Research & development 64.09 M138.72 M219.94 M269.82 M313.91 M 319.66 M Operating income -39.72 M-121.04 M-114.19 M-39.09 M77.47 M 118.97 M Non-Operating Income, Total 3.27 M9.36 M4.61 M12.08 M1.77 M -1.46 M Interest expense, net of interest capitalized 1.26 M1.3 M2.35 M3.24 M7.61 M 8.75 M Non-Operating Income, excl. Interest Expenses -1.12 M2.85 M5.09 M4.84 M87 K -1.19 M Unusual income/expense 3.13 M5.21 M-2.84 M4 M-5.93 M -9.03 M Pretax income -37.71 M-112.98 M-111.94 M-30.25 M71.63 M 108.76 M Equity in earnings ————— — Taxes 1.04 M1.04 M5.9 M6.73 M3.69 M 3.13 M Non-controlling/minority interest ————— — After tax other income/expense -452 K-356 K-713 K-454 K— — Net income before discontinued operations -38.76 M-114.02 M-117.84 M-36.98 M67.93 M 105.63 M Discontinued operations ————— — Net income -38.76 M-114.02 M-117.84 M-36.98 M67.93 M 105.63 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -38.76 M-114.02 M-117.84 M-36.98 M67.93 M 105.63 M Basic earnings per share (Basic EPS) -0.64-0.68-0.65-0.190.33 0.5 Diluted earnings per share (Diluted EPS) -0.64-0.68-0.65-0.190.31 0.49 Average basic shares outstanding 60.73 M167.77 M180.82 M194.65 M205.83 M — Diluted shares outstanding 60.73 M167.77 M180.82 M194.65 M217.57 M — EBITDA -34.47 M-114.31 M-101.08 M-21.03 M102.5 M 144.81 M EBIT -39.72 M-121.04 M-114.19 M-39.09 M77.47 M 118.97 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.26 M6.72 M13.12 M18.05 M25.03 M 25.84 M