Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.13 M818.78 K1.77 M2.2 M248.51 K 5.04 M Research & development ————— — 영업 이익 -1.76 M-1.26 M-4.93 M-2.33 M-3.92 M -12.45 M Non-Operating Income, Total 233.48 K-916.13 K-789.61 K-2.02 M217.35 K -3.51 M Interest expense, net of interest capitalized 891.29 K954.65 K830.2 K2 M1.48 M 5.27 M Non-Operating Income, excl. Interest Expenses -702.93 K-1.89 M-1.64 M-4.07 M-1.74 M -9.33 M Unusual income/expense 45.13 K14.83 K16.6 K48.57 K477.1 K 557.1 K Pretax income -2.42 M-3.13 M-6.55 M-6.35 M-5.18 M -21.22 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense —916.13 K——— — Net income before discontinued operations -1.53 M-2.18 M-5.72 M-4.35 M-3.7 M -15.96 M Discontinued operations ————— — Net income -1.53 M-2.18 M-5.72 M-4.35 M-3.7 M -15.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.53 M-2.18 M-5.72 M-4.35 M-3.7 M -15.96 M Basic earnings per share (Basic EPS) -1.4-1.08-2.29-1.12-79.5 -83.99 Diluted earnings per share (Diluted EPS) -1.4-1.08-2.29-1.12-79.5 -83.99 Average basic shares outstanding 956 K2.01 M2.49 M3.9 M233.21 K 8.63 M Diluted shares outstanding 956 K2.01 M2.49 M3.9 M233.21 K 8.63 M EBITDA -1.36 M-662 K-4.75 M-1.25 M-1.95 M -8.61 M EBIT -1.76 M-1.26 M-4.93 M-2.33 M-3.92 M -12.45 M Cost of revenue 182.66 K11.8 K857.56 K2.61 M2.35 M 5.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 399.25 K601.86 K180.98 K1.09 M1.97 M 3.84 M