Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 818.78 K1.77 M2.2 M248.51 K1.96 M 6.18 M Research & development ————— — Operating income -1.26 M-4.93 M-2.33 M-3.92 M-2.77 M -13.96 M Non-Operating Income, Total -916.13 K-789.61 K-2.02 M217.35 K-6.56 M -9.15 M Interest expense, net of interest capitalized 954.65 K830.2 K2 M1.48 M1.33 M 5.64 M Non-Operating Income, excl. Interest Expenses -916.13 K-789.61 K-2.02 M217.35 K0 -2.59 M Unusual income/expense 14.83 K16.6 K48.57 K477.1 K-6.56 M -6.02 M Pretax income -3.13 M-6.55 M-6.35 M-5.18 M-10.66 M -28.75 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense 916.13 K———— — Net income before discontinued operations -2.18 M-5.72 M-4.35 M-3.7 M-9.33 M -23.11 M Discontinued operations ————— — Net income -2.18 M-5.72 M-4.35 M-3.7 M-9.33 M -23.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.18 M-5.72 M-4.35 M-3.7 M-9.33 M -23.11 M Basic earnings per share (Basic EPS) -21.6-45.8-22.45.89-4.87 -67.18 Diluted earnings per share (Diluted EPS) -21.6-45.8-22.45.89-4.87 -67.18 Average basic shares outstanding 100.56 K124.72 K194.79 K233.21 K1.91 M — Diluted shares outstanding 100.56 K124.72 K194.79 K233.21 K1.91 M — EBITDA -662 K-4.75 M-1.25 M-1.95 M-1.96 M -9.91 M EBIT -1.26 M-4.93 M-2.33 M-3.92 M-2.77 M -13.96 M Cost of revenue 11.8 K857.56 K2.61 M2.35 M2.63 M 8.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 601.86 K180.98 K1.09 M1.97 M804.8 K 4.04 M