REPL

Value 20202021202220232024 TTM Total revenue 913 K05.68 M771 K201 K 216 K Gross profit 913 K05.68 M771 K201 K 216 K Operating expenses 79.95 M118.31 M177.08 M234.77 M261.63 M 325.91 M Selling/general/admin expenses 23.2 M38.77 M50.55 M59.81 M72.18 M 102.02 M Research & development 56.75 M79.55 M126.53 M174.96 M189.45 M 223.88 M Operating income -79.95 M-118.31 M-177.08 M-234.77 M-261.63 M -157.32 M Non-Operating Income, Total -915 K278 K3.08 M19.39 M14.8 M 10.64 M Interest expense, net of interest capitalized 818 K01.96 M4.5 M5.78 M 5.89 M Non-Operating Income, excl. Interest Expenses -1.07 M1.34 M6.8 M14.12 M9.22 M 4.42 M Unusual income/expense -665 K-1.06 M-5.68 M771 K-202 K 327 K Pretax income 80.87 M118.04 M-174 M-215.39 M-246.83 M 30.15 M Equity in earnings ————— — Taxes 00288 K408 K468 K -418 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -80.87 M-118.04 M-174.28 M-215.79 M-247.3 M -6.81 M Discontinued operations ————— — Net income -80.87 M-118.04 M-174.28 M-215.79 M-247.3 M -6.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 80.87 M118.04 M174.28 M215.79 M247.3 M 314.85 M Basic earnings per share (Basic EPS) —-2.26-2.99-3.24-3.07 -3.44 Diluted earnings per share (Diluted EPS) —-2.26-2.99-3.24-3.07 -3.44 Average basic shares outstanding —52.21 M58.21 M66.57 M80.56 M 355.67 M Diluted shares outstanding —52.21 M58.21 M66.57 M80.56 M 355.67 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.71 M2.15 M2.45 M2.65 M3.5 M 3.44 M