Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.2 M38.77 M50.55 M59.81 M72.18 M98.73 M 72.24 M Research & development 56.75 M79.55 M126.53 M174.96 M189.45 M221.18 M 212.62 M Operating income -79.95 M-118.31 M-177.08 M-234.77 M-261.63 M-319.92 M -297.74 M Non-Operating Income, Total -915 K278 K3.08 M19.39 M14.8 M5.43 M 180 K Interest expense, net of interest capitalized 818 K01.96 M4.5 M5.78 M6.8 M 7.9 M Non-Operating Income, excl. Interest Expenses -250 K1.34 M8.76 M18.62 M15 M-426 K -5.5 M Unusual income/expense -665 K-1.06 M-5.68 M771 K-202 K-942 K -2.22 M Pretax income -80.87 M-118.04 M-174 M-215.39 M-246.83 M-314.49 M -302.66 M Equity in earnings —————— — Taxes 00288 K408 K468 K-551 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -80.87 M-118.04 M-174.28 M-215.79 M-247.3 M-313.94 M -297.01 M Discontinued operations —————— — Net income -80.87 M-118.04 M-174.28 M-215.79 M-247.3 M-313.94 M -297.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -80.87 M-118.04 M-174.28 M-215.79 M-247.3 M-313.94 M -297.01 M Basic earnings per share (Basic EPS) —-2.26-2.99-3.24-3.07-3.38 -3.15 Diluted earnings per share (Diluted EPS) —-2.26-2.99-3.24-3.07-3.38 -3.15 Average basic shares outstanding —52.21 M58.21 M66.57 M80.56 M92.8 M — Diluted shares outstanding —52.21 M58.21 M66.57 M80.56 M92.8 M — EBITDA -77.33 M-116.17 M-168.96 M-231.35 M-257.92 M-315.64 M -292.13 M EBIT -80.87 M-118.31 M-182.76 M-234 M-261.43 M-318.98 M -295.52 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.71 M2.15 M2.45 M2.65 M3.5 M3.33 M 3.4 M