Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 101 M104 M96 M99 M83 M 382 M Research & development ————— — 영업 이익 149 M44 M85 M89 M139 M 357 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 23 M21 M22 M21 M22 M 86 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 158 M42 M96 M102 M153 M 393 M Equity in earnings ————— — Taxes 38 M11 M23 M23 M35 M 92 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 120 M31 M73 M79 M118 M 301 M Discontinued operations ————— — Net income 120 M31 M73 M79 M118 M 301 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 120 M31 M73 M79 M118 M 301 M Basic earnings per share (Basic EPS) 0.580.150.350.380.55 1.43 Diluted earnings per share (Diluted EPS) 0.570.150.350.380.55 1.43 Average basic shares outstanding 210.1 M210.3 M210.3 M210.3 M210.3 M 841.2 M Diluted shares outstanding 210.4 M210.3 M210.3 M210.4 M210.4 M 841.4 M EBITDA 182 M85 M130 M135 M182 M 532 M EBIT 149 M53 M97 M100 M147 M 397 M Cost of revenue 740 M629 M712 M698 M768 M 2.81 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 33 M32 M33 M35 M35 M 135 M