Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 101 M101 M104 M96 M99 M83 M 382 M Research & development —————— — Operating income 105 M149 M62 M109 M111 M155 M 437 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 25 M23 M21 M22 M21 M22 M 86 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 113 M158 M42 M96 M102 M153 M 393 M Equity in earnings —————— — Taxes 27 M38 M11 M23 M23 M35 M 92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 85 M120 M31 M73 M79 M118 M 301 M Discontinued operations —————— — Net income 85 M120 M31 M73 M79 M118 M 301 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 85 M120 M31 M73 M79 M118 M 301 M Basic earnings per share (Basic EPS) 0.410.580.150.350.380.55 1.43 Diluted earnings per share (Diluted EPS) 0.410.570.150.350.380.55 1.43 Average basic shares outstanding 210.1 M210.1 M210.3 M210.3 M210.3 M210.3 M 841.2 M Diluted shares outstanding 210.3 M210.4 M210.3 M210.3 M210.4 M210.4 M 841.4 M EBITDA 138 M182 M85 M130 M135 M182 M 532 M EBIT 105 M149 M53 M97 M100 M147 M 397 M Cost of revenue 671 M740 M629 M712 M698 M768 M 2.81 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 33 M33 M32 M33 M35 M35 M 135 M